Net revenues grew 22.5% year-on-year to RMB180.6 million (US$28.7 million)
/PRNewswire/ -- 3SBio Inc. (NASDAQ: SSRX) ("3SBio" or "the Company"), a leading China-based biotechnology company focused on researching, developing, manufacturing and marketing biopharmaceutical products, today announced its unaudited financial results for the
third quarter and nine months ended September 30, 2012.
Total net revenues increased by 22.5% over the third quarter of 2012 to RMB180.6 million (US$28.7million), compared to RMB147.4 million (US$23.1 million) in the third quarter of 2011.
Operating income decreased by 5.1% to RMB38.1 million (US$6.1 million), compared to operating income of RMB40.1 million (US$6.3 million) in the third quarter of 2011.
GAAP net income attributable to 3SBio Inc. decreased by 34.5% to RMB22.1 million (US$3.5 million), compared to net income of RMB33.7 million (US$5.3 million) in the third quarter of 2011. Non-GAAP net income attributable to 3SBio Inc. decreased by 7.6% to RMB31.2 million (US$5.0 million), compared to net income of RMB33.7 million (US$5.3 million) in the third quarter of 2011.
GAAP net income attributable to 3SBio Inc. per American Depositary Share ("ADS") on a fully-diluted basis decreased by 35.3% to RMB0.97(US$0.15) compared to net income per ADS on a fully-diluted basis of RMB1.50(US$0.23) for the third quarter of 2011. Non-GAAP net income attributable to 3SBio Inc. per American Depositary Share ("ADS") on a fully-diluted basis decreased by 8.7% to RMB1.37(US$0.22) compared to net income per ADS on a fully-diluted basis of RMB1.50(US$0.23) for the third quarter of 2011.
Cash, cash equivalents and time deposits were RMB852.6 million (US$135.7 million, including restricted cash of RMB0.7 million) at September 30, 2012.
First Nine Months 2012 Financial Highlights:
Total net revenues increased by 26.0% over the first nine months of 2012 to RMB506.0 million (US$80.5 million), compared to RMB401.7 million (US$63.0 million) in the first nine months of 2011.
Operating income increased by 22.8% to RMB117.3 million (US$18.7 million), compared to operating income of RMB95.6 million (US$15.0 million) in the first nine months of 2011.
GAAP net income attributable to 3SBio Inc. decreased by 1.1% to RMB85.2 million (US$13.6 million), compared to net income of RMB86.2 million (US$13.5 million) in the first nine months of 2011. Non-GAAP net income attributable to 3SBio Inc. increased by 22.5% to RMB105.7 million (US$16.8 million), compared to net income of RMB86.2 million (US$13.5 million) in the first nine months of 2011.
GAAP net income attributable to 3SBio Inc. per ADS on a fully-diluted basis decreased by 1.8% to RMB3.76(US$0.60) compared to net income per ADS on a fully-diluted basis of RMB3.83(US$0.60) for the first nine months of 2011. Non-GAAP net income attributable to 3SBio Inc. per ADS on a fully-diluted basis increased by 21.5% to RMB4.65(US$0.74) compared to net income per ADS on a fully-diluted basis of RMB3.83(US$0.60) for the first nine months of 2011.
Third Quarter 2012 Business Highlights
Operations
EPIAO, the Company's flagship injectable recombinant human erythropoietin (EPO) product, demonstrated strong growth with net revenue in the third quarter of 2012 rising 16.2% to RMB100.6 million (US$16.0 million), compared to RMB86.6 million (US$13.6 million) in the third quarter of 2011.
Net revenues for TPIAO, the Company's novel recombinant human thrombopoietin (TPO) product, increased by 24.2% to RMB 57.2 million (US$9.1 million) in the third quarter of 2012, compared to RMB46.0 million (US$7.2 million) in the third quarter of 2011.
Net revenues for Iron Sucrose Supplement increased by 27.8% to RMB9.1 million (US$1.4 million) in the third quarter of 2012, compared to RMB7.1 million (US$1.1 million) in the third quarter of 2011.
Net export revenues increased by 92.5% to RMB10.3 million (US$1.6 million), accounting for 5.7% of total net revenue in the third quarter of 2012, compared to RMB5.3 million (US$0.8 million), or 3.6% of net revenues in the third quarter of 2011.
Dr. Jing Lou, chief executive officer of 3SBio, commented:
"We remain optimistic about the long-term market potential for our core products, EPIAO and TPIAO, however, in the short term, the NDRC's cuts to retail drug price ceilings will put pressure on tender prices. The recently-completed military hospital tender resulted in price cuts in excess of 20% for both EPIAO and TPIAO but the impact on upcoming provincial tenders remains uncertain.EPIAO and TPIAO volume growth remains strong as access to dialysis treatment in China continues to improve. Due to the growing demand for dialysis services, we recently started construction of a facility in Benxi, Liaoning Province, to manufacture dialysis-related consumables. The new facility is expected to commence operations in 2015/16. We will continue to look for opportunities to broaden our product lines to serve the needs of CKD patients."
Three Months Ended September 30, 2012 Unaudited Financial Results
Net revenues. Net revenues increased by 22.5% to RMB180.6 million (US$28.7 million) for the third quarter of 2012 from RMB147.4 million (US$23.1 million) for the same period in 2011. This increase was largely due to continued strong sales of EPIAO and TPIAO which grew by 16.2% and 24.2%, respectively, over the same period in 2011. TPIAO remained 3SBio's second largest revenue contributor in the quarter, accounting for 31.7% of total net revenues. Export sales increased by 92.5% year-on-year to RMB10.3 million (US$1.6 million), and revenues from Iron Sucrose rose by 27.8% year-on-year to RMB9.1 million (US$1.4 million).
Gross profit. As a result of continued sales growth from key products, gross profit for the third quarter of 2012 increased by 20.6% to RMB161.8 million (US$25.7 million) from RMB134.1 million (US$21.0 million) for the same period in 2011. Gross margins decreased 1.4% to 89.6% for the third quarter of 2012 from 91.0% for the same period in 2011. The decrease in gross margin was partly attributable to pricing pressure related to the National Development and Reform Commission's cuts to drug ceiling prices.
Operating expenses.Operating expenses were RMB123.8 million (US$19.7 million) for the third quarter of 2012, representing an increase of 31.6% from RMB94.0 million (US$14.7 million) for the same period in 2011.
Research and development ("R&D") costs.R&D costs for the third quarter of 2012 were RMB21.1 million (US$3.4 million), or 11.7% of net revenues, compared to RMB10.6 million (US$1.7 million), or 7.2% of net revenues, for the same period in 2011. The increase in R&D expenses is primarily attributable to NuPIAO, our second generation version of EPIAO and an anti-TNF compound that targets rheumatoid arthritis, psoriasis and other inflammatory disorders.
Sales, marketing and distribution expenses.Sales, marketing and distribution expenses for the third quarter of 2012 were RMB83.9 million (US$13.3 million), or 46.5% of net revenues, compared to RMB68.2 million (US$10.7 million), or 46.3% of net revenues, for the same period in 2011.
General and administrative expenses. General and administrative expenses for the third quarter of 2012 were RMB18.8 million (US$3.0 million), or 10.4% of net revenues, compared to RMB15.5 million (US$2.4 million), or 10.5% of net revenues for the same period in 2011.
Operating income. Operating income was RMB38.1 million (US$6.1 million) for the third quarter of 2012, a 5.1% decrease from operating income of RMB40.1 million (US$6.3 million) for the same period in 2011. GAAP operating margin for the third quarter of 2012 was 21.1%, a 6.1% point decrease from operating margin of 27.2% for the same period in 2011. The decrease in operating margin is primarily due to lower gross margins and higher R&D expenses.
Interest income.Net interest income was RMB5.8 million (US$0.9 million) for the third quarter of 2012, compared to RMB5.0 million (US$0.8 million) for the same period in 2011. The increase in interest income is primarily due to the combined effect of increased time deposits and higher interest rates on time deposits.
Net income attributable to 3SBio Inc.GAAPnet income attributable to 3SBio Inc. was RMB22.1 million (US$3.5 million) for the third quarter of 2012, a 34.5% decrease over net income of RMB33.7 million (US$5.3 million) for the same period in 2011. Net income attributable to 3SBio Inc. per ADS on a fully-diluted basis for the third quarter of 2012 decreased to RMB0.97(US$0.15) compared to RMB1.50(US$0.23) for the same period in 2011. Net margin for the third quarter of 2012 was 12.1%, a 10.8% point decrease over net margin of 22.9% for the same period in 2011.
Non-GAAP net income attributable to 3SBio Inc. was RMB31.2 million (US$5.0 million) for the third quarter of 2012, a 7.6% decrease over net income of RMB33.7 million (US$5.3 million) for the same period in 2011. Non-GAAP net income attributable to 3SBio Inc. per ADS on a fully-diluted basis for the third quarter of 2012 decreased to RMB1.37(US$0.22) compared to RMB1.50(US$0.23) for the same period in 2011. Net margin for the third quarter of 2012 was 17.3%, a 5.6% point decrease over net margin of 22.9% for the same period in 2011.
The difference between GAAP and non-GAAP net income is due a writedown in the third quarter of RMB 9.1 million (US$1.45 million) in available-for-sale securities, following a decline deemed to be other than temporary in the market value of 3SBio's US$4.5 million investment in the common shares of Isotechnika (TSX:ISA). The carrying value of the investment in Isotechnika as of September 30, 2012 was RMB7.9 million (US$1.3 million).
Nine Months Ended September 30, 2012 Unaudited Financial Results
Net revenues. Net revenues increased by 26.0% to RMB506.0 million (US$80.5 million) for the first nine months of 2012 from RMB401.7 million (US$63.0 million) for the same period in 2011. This increase was largely due to continued strong sales of EPIAO and TPIAO which grew by 20.9% and 26.6%, respectively, over the same period in 2011. TPIAO remained 3SBio's second largest revenue contributor in the first nine months, accounting for an all-time high of 31.5% of total net revenues. Export sales increased by 86.4% year-on-year to RMB26.3 million (US$4.2 million), and revenues from Iron Sucrose rose 42.1% year-on-year to RMB25.8 million (US$4.1 million).
Gross profit. As a result of continued sales growth from key products, gross profit for the first nine months of 2012 increased by 26.4% to RMB453.3 million (US$72.1 million) from RMB358.5 million (US$56.2 million) for the same period in 2011. Gross margins increased by 0.4% points to 89.6% for the first nine months of 2012 from 89.2% for the same period in 2011. The increase was mainly attributable to improved manufacturing productivity of the new plant.
Operating expenses.Operating expenses were RMB336.0 million (US$53.5 million) for the first nine months of 2012, representing an increase of 27.8% from RMB263.0 million (US$41.2 million) for the same period in 2011.
Research and development ("R&D") costs.R&D costs for the first nine months of 2012 were RMB54.4 million (US$8.7 million), or 10.8% of net revenues, compared to RMB29.1 million (US$4.6 million), or 7.2% of net revenues, for the same period in 2011. The increase in R&D expenses is primarily attributable to NuPIAO, our second generation version of EPIAO and an anti-TNF compound that targets rheumatoid arthritis, psoriasis and other inflammatory disorders.
Sales, marketing and distribution expenses.Sales, marketing and distribution expenses for the first nine months of 2012 were RMB227.3 million (US$36.2 million), or 44.9% of net revenues, compared to RMB188.9 million (US$29.6 million), or 47.0% of net revenues, for the same period in 2011. The decrease is mainly attributable to improved sales force productivity following the expansion of the sales force in 2010 and 2011.
General and administrative expenses. General and administrative expenses for the first nine months of 2012 were RMB55.0 million (US$8.8 million), or 10.9% of net revenues, compared to RMB46.5 million (US$7.3 million), or 11.6% of net revenues for the same period in 2011.
Operating income.Operating income was RMB117.3 million (US$18.7 million) for the first nine months of 2012, a 22.8% increase from operating income of RMB95.6 million (US$15.0 million) for the same period in 2011. Operating margin for the first nine months of 2012 was 23.1%, a 0.7% point decline from operating margin of 23.8% for the same period in 2011. The decline in operating margin is primarily due to increased R&D expenses.
Interest income.Net interest income was RMB18.4 million (US$2.9 million) for the first nine months of 2012, compared to RMB13.8 million (US$2.2 million) for the same period in 2011. The increase is primarily due to the combined effect of increased time deposits and higher interest rates on time deposits.
Net income attributable to 3SBio Inc.GAAP Net income attributable to 3SBio Inc. was RMB85.2 million (US$13.6 million) for the first nine months of 2012, a 1.1% decrease over net income of RMB86.2 million (US$13.5 million) for the same period in 2011. Net income attributable to 3SBio Inc. per ADS on a fully-diluted basis for the first nine months of 2012 decreased to RMB3.76(US$0.60) compared to RMB3.83(US$0.60) for the same period in 2011. Net margin for the first nine months of 2012 was 16.7%, a 4.8% point decrease over net margin of 21.5% for the same period in 2011.
Non-GAAP net income attributable to 3SBio Inc. was RMB105.7 million (US$16.8 million) for the first nine months of 2012, a 22.5% increase over net income of RMB86.2 million (US$13.5 million) for the same period in 2011. Non-GAAP net income attributable to 3SBio Inc. per ADS on a fully-diluted basis for the first nine months of 2012 increased to RMB4.65(US$0.74) compared to RMB3.83(US$0.60) for the same period in 2011. Non-GAAP net margin for the first nine months of 2012 was 20.9%, a 0.6% point decrease over net margin of 21.5% for the same period in 2011.
The difference between GAAP and non-GAAP net income is due to writedowns of RMB 11.3 million (US$1.8 million) in the second quarter and RMB 9.1 million (US$1.45 million) in the third quarter in available-for-sale securities, following declines deemed to be other than temporary in the market value of 3SBio's US$4.5 million investment in the common shares of Isotechnika (TSX:ISA). The carrying value of the investment in Isotechnika as of September 30, 2012 was RMB7.9 million (US$1.3 million).
Conference Call
3SBio's senior management will host a conference call on Monday, November 12, 20129:00pm China Standard Time (8:00am US Eastern or 5:00am US Pacific) to discuss its unaudited third quarter 2012 results and recent business activity. The conference call may be accessed using the dial-in numbers below:
Conference ID: 39479759
Local dial-in: China landline: 800-819-0121 China mobile: 400-620-8038 Hong Kong : 852-2475-0994 United States: 718-354-1231
International toll-free dial-in: Hong Kong:800930346 United States:1-866-519-4004 United Kingdom:080-8234-6646
International toll dial-in: 65 6723 9381
Replay- Conference ID: 39479759 A telephone replay will be available two hours after the call until November 20, 2012 at: International:61-2-8235-5000 United States: 1-866-214-5335
Webcast A live webcast of the conference will be available on the investor relations section of 3SBio's website at www.3sbio.com and at http://www.media-server.com/m/p/z3b7da4s. A replay of the webcast will be available within one hour after the conclusion of the call.
Non-GAAP Financial Measures: Reconciliation of GAAP to Non-GAAP
To supplement the Company's financial information presented in accordance with general accepted accounting principles ("GAAP"), the Company has utilized some non-GAAP financial measures to provide investors and management with supplemental measures that facilitate comparisons of operating performance and trends with prior and future operating performance, and that may not otherwise be apparent on a GAAP basis. The non-GAAP financial measure represents non-GAAP net income. The measure may be different from non-GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principals, is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP. These measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures. Please see the attached reconciliation of GAAP to non-GAAP for an explanation of the amounts excluded to arrive at non-GAAP financial measures for the three-month periods ended September 30, 2011 and September 30, 2012 and for the nine-month periods ended September 30, 2011 and September 30, 2012.
Statement Regarding Unaudited Financial Information
The unaudited financial information set forth above is preliminary and subject to adjustments and modifications. The audited financial statements and related notes are to be included in the Company's annual report on Form 20-F for the year ending December 31, 2012. Adjustments and modifications to the financial statements may be identified during the course of the audit work, which could result in significant differences from this preliminary unaudited financial information.
Currency Convenience Translation
For the convenience of readers, certain RMB amounts have been translated into US dollars at the rate of RMB6.2848 to US$1.00, the noon buying rate for US dollars in effect on September 30, 2012 as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.A rate of 6.3780 was used for comparative purposes as of September 30, 2011, which was the noon buying rate for US dollars on that date for cable transfers of RMB per US dollar as certified for customs purposes by the Federal Reserve Bank of New York.
About 3SBio Inc.
3SBio is a leading, fully integrated, profitable biotechnology company focused on researching, developing, manufacturing and marketing biopharmaceutical products primarily in China.Its focus is on addressing large markets with significant unmet medical needs in nephrology, oncology, supportive cancer care, inflammation and infectious diseases.With headquarters and GMP-certified manufacturing facilities in Shenyang, PRC, 3SBio employs over 800 people. Shares trade in the form of American Depositary Shares (ADSs) on the NASDAQ stock market under the ticker symbol "SSRX". Please see www.3SBio.com for more information.
Certain statements in the disclosures of 3SBio, Inc. (the "Company" or "3SBio") for the third quarter of 2012 ("Disclosures") that are not purely historical in nature may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The Disclosures include the press release, the conference call and any accompanying materials, and any other information issued, released or publicized by the Company with respect to the third quarter and the year of 2012.
These forward-looking statements address activities, events, conditions, or developments that we currently expect or anticipate to occur in the future, and may include, but may not be limited to, discussions and statements regarding: full year revenue target, business growth and prospects, product pricing trends, the estimated completion of new facilities, government policies and regulations and the impact thereof, market size or patient number or illness prevalence estimates, product development prospects, future pipeline progress, regulatory review, certification and approval prospects, operation plans and objectives, partnerships or collaborations and the outcome thereof, capital expense estimate, future operations and strategies. Forward-looking statements can be identified by such terminology as "believe," "expect," "plans," "strategy," "potential", "prospects," "forecast," "estimate," "project," "anticipate," "aim," "will" or "would", "may" or "might", and words, phrases, expressions, and usages of similar meaning or substance or the negative thereof.
Forward-looking statements are based on management's current assumptions, beliefs, expectations, and projections, in light of the information currently available, and actual results, performances, or achievements could differ materially from those implied or expressed by the forward-looking statements.Among the factors that could cause actual results to differ from what the Company currently anticipates may include: regulatory actions such as adverse drug pricing adjustments; government procurement and reimbursement practice; other government policies and regulations;receipt and timing of regulatory approvals for new facility, products and indications; issues impacting the new facility construction; competition from other domestic and foreign pharmaceutical companies; risks and uncertainties related to cooperation, joint venture, and partnerships; changes in China's healthcare insurance system; the segment market growth for our products; market acceptance of our products; hospital or patient demand for our products; progress of our clinical trials; our ability to enhance production, sales and distribution network and other aspects of operation; our ability to effectively protect intellectual property; changes in the healthcare industry in China; and fluctuations in general economic and business conditions in China.
For additional information on factors identified above and other risk factors, uncertainties and assumptions, please refer to the Company's filings with the Securities and Exchange Commission at www.sec.gov, and, in particular, "Introduction – Cautionary Statement concerning Forward Looking Statements", Item 3.D "Risk Factors", Item 5. "Operating and Financial Review and Prospects", and other applicable discussions in 3SBio's annual report on Form 20-F for the year ended December 31, 2011.
All the statements in the Disclosures speak as of the date of the initial release, even if subsequently made available on the 3SBio website or otherwise.3SBio undertakes no obligation to update or revise these forward-looking statements, whether as a result of new information, subsequent events or otherwise, after the date of this press release.
Investor Contacts Bo Tan Chief Financial Officer 3SBio Inc. Tel: + 86 24 2581-1820 ir@3SBio.com
Tom Folinsbee Director of Investor Relations 3SBio Inc. Tel: + 852 8191-6991 ir@3SBio.com
3SBio Inc. Unaudited consolidated balance sheets (expressed in thousands)
December 31, 2011
September 30, 2012
September30, 2012
RMB
RMB
US$
Assets
(unaudited)
(unaudited)
Current assets
Cash and cash equivalents
245,813
354,808
56,455
Restricted cash
665
667
106
Time deposits with financial institutions
499,201
467,085
74,320
Accounts receivable, less allowance for doubtful accounts:
December 31, 2011 – RMB2,542; September 30, 2012 – RMB2,190(US$348)
113,949
141,465
22,509
Notes receivable
47,243
59,645
9,490
Inventories
27,604
34,259
5,451
Prepaid expenses and other receivables(including expenses prepaid to related parties amounting to RMB6,000 and RMB1,250 (US$199as of December 31, 2011 and September 30, 2012, respectively)
32,672
38,754
6,166
Available-for-sale securities
22,830
7,855
1,250
Amounts due from related parties
-
1,160
185
Deferred tax assets
2,750
1,832
291
Total current assets
992,727
1,107,530
176,223
Time deposits with financial institutions
20,000
30,000
4,773
Available-for-sale securities
10,848
11,332
1,803
Investment in non-consolidated affiliates
2,245
5,062
805
Property, plant and equipment, net
198,053
206,259
32,819
Prepaidland use rights
17,448
17,036
2,711
Prepayment and noncurrent deposits
16,801
4,123
656
Intangible assets, net
49,615
46,839
7,453
Long term receivables, less allowance for doubtful accounts:
December 31, 2011 –RMB818; September 30,2012 –RMB818 (US$130)
3,111
2,493
397
Deferred tax assets
262
277
44
Total assets
1,311,110
1,430,951
227,684
Liabilities and shareholders' equity
Current liabilities
Accounts payable
6,218
3,641
579
Deferred grant income
374
374
60
Accrued expenses and other payables
48,389
61,519
9,789
Income tax payable
8,894
2,094
333
Total current liabilities
63,875
67,628
10,761
Deferred grant income
2,029
10,420
1,658
Total liabilities
65,904
78,048
12,419
Shareholders' equity
Share capital - ordinary shares US$0.0001 par value, 500,000,000 shares
authorized, 154,473,159 and 154,577,456 issued and outstanding as of
December 31, 2011 and September 30, 2012, respectively
124
124
20
Additional paid-in capital
973,218
989,676
157,471
Accumulated other comprehensive loss
(126,290)
(120,566)
(19,185)
Retained earnings
387,317
472,564
75,192
Total shareholders' equity attributable to 3SBio Inc.
1,234,369
1,341,798
213,498
Non-controlling interest
10,837
11,105
1,767
Total shareholders' equity
1,245,206
1,352,903
215,265
Total liabilities and shareholders' equity
1,311,110
1,430,951
227,684
3SBio Inc. Unaudited consolidated statements of income (expressed in thousands, except per share, per ADS and other share and ADS data)
For the Three Months Ended
For the Three Months Ended
September 30,2011
September 30,2012
RMB
US$
RMB
US$
(unaudited)
(unaudited)
(unaudited)
(unaudited)
Net Revenues:
EPIAO
86,566
13,573
100,620
16,010
TPIAO
46,002
7,213
57,155
9,094
Intefen
1,305
205
1,339
213
Inleusin
563
88
661
105
Iron sucrose
7,107
1,114
9,080
1,445
Export
5,339
837
10,277
1,635
Others
483
76
1,427
227
Total net revenues
147,365
23,106
180,559
28,729
Cost of revenues
(13,228)
(2,074)
(18,726)
(2,980)
Gross profit
134,137
21,032
161,833
25,749
Operating expenses
Research and development costs
( 10,628)
(1,666)
( 21,148)
(3,365)
Sales, marketing and distribution expenses
(68,217)
(10,696)
(83,888)
(13,348)
General and administrative expenses
(15,482)
(2,427)
(18,832)
(2,996)
Grant income
304
48
96
15
Operating income
40,114
6,291
38,061
6,055
Interest income
5,024
788
5,849
931
Impairment loss on available-for-sale securities
-
-
(9,084)
(1,445)
Share of income/(loss) in non-consolidated affiliates
(801)
(126)
355
56
Other losses, net
(2,122)
(333)
(4,979)
(792)
Total other income/(loss), net
2,101
329
(7,859)
(1,250)
Income before income tax expense
42,215
6,620
30,202
4,805
Income tax expense
(8,448)
(1,325)
(8,035)
(1,278)
Netincome
33,767
5,295
22,167
3,527
Less: net income attributable to non-controlling interest
(50)
(8)
(93)
(15)
Netincome attributable to 3SBio Inc.
33,717
5,287
22,074
3,512
Net income attributable to 3SBio Inc. per share:
Basic
0.22
0.03
0.14
0.02
Diluted
0.21
0.03
0.14
0.02
Basic weighted average number of shares outstanding
153,432,948
153,432,948
154,618,237
154,618,237
Diluted weighted average number of shares outstanding
157,836,261
157,836,261
159,338,465
159,338,465
Net income attributable to 3SBio Inc. per ADS:
Basic
1.54
0.24
1.00
0.16
Diluted
1.50
0.23
0.97
0.15
Basic weighted average number of ADSs outstanding
21,918,993
21,918,993
22,088,320
22,088,320
Diluted weighted average number of ADSs outstanding
22,548,037
22,548,037
22,762,638
22,762,638
3SBio Inc. Unaudited consolidated statements of income (expressed in thousands, except per share, per ADS and other share and ADS data)
For the NineMonths Ended
For the NineMonths Ended
September30,2011
September 30,2012
RMB
US$
RMB
US$
(unaudited)
(unaudited)
(unaudited)
(unaudited)
Net Revenues:
EPIAO
235,542
36,930
284,847
45,323
TPIAO
126,033
19,761
159,619
25,398
Intefen
3,875
608
3,554
565
Inleusin
1,933
303
1,862
296
Iron sucrose
18,168
2,849
25,814
4,107
Export
14,085
2,208
26,256
4,178
Others
2,096
329
4,046
643
Total net revenues
401,732
62,988
505,998
80,510
Cost of revenues
(43,188)
(6,771)
(52,668)
(8,380)
Gross profit
358,544
56,217
453,330
72,130
Operating expenses
Research and development costs
( 29,064)
(4,557)
( 54,441)
(8,662)
Sales, marketing and distribution expenses
(188,891)
(29,616)
(227,254)
(36,159)
General and administrative expenses
(46,519)
(7,294)
(55,011)
(8,753)
Grant income
1,491
234
699
111
Operating income
95,561
14,984
117,323
18,667
Interest income
13,751
2,156
18,432
2,933
Impairment loss on available-for-sale securities
-
-
(20,427)
(3,250)
Share of loss in non-consolidated affiliates
(781)
(122)
(610)
(97)
Other losses, net
(557)
(87)
(4,502)
(716)
Total other income/(loss), net
12,413
1,947
(7,107)
(1,130)
Income before income tax expense
107,974
16,931
110,216
17,537
Income tax expense
(21,693)
(3,401)
(24,701)
(3,930)
Netincome
86,281
13,530
85,515
13,607
Less: net income attributable to non-controlling interest
(50)
(8)
(268)
(43)
Netincome attributable to 3SBio Inc.
86,231
13,522
85,247
13,564
Net income attributable to 3SBio Inc. per share:
Basic
0.56
0.09
0.55
0.09
Diluted
0.55
0.09
0.54
0.09
Basic weighted average number of shares outstanding
153,053,866
153,053,866
154,568,524
154,568,524
Diluted weighted average number of shares outstanding
157,583,783
157,583,783
158,913,155
158,913,155
Net income attributable to 3SBio Inc. per ADS:
Basic
3.94
0.62
3.86
0.61
Diluted
3.83
0.60
3.76
0.60
Basic weighted average number of ADSs outstanding
21,864,838
21,864,838
22,081,218
22,081,218
Diluted weighted average number of ADSs outstanding
22,511,969
22,511,969
22,701,880
22,701,880
Reconciliations of GAAP net income to non-GAAP net income for the third quarter of 2011 and 2012 (in RMB thousands, unaudited)
Three months ended
September30, 2011
Three months ended
September 30, 2012
GAAP
Adjustment
Non-GAAP
GAAP
Adjustment
Non-GAAP
RMB
US$
RMB
RMB
US$
RMB
US$
RMB
RMB
US$
Net income
33,717
5,287
-
33,717
5,287
22,074
3,512
9,084
31,158
4,957
The adjustment for the three months ended September 30, 2012 is for theexclusion of the impairment loss of US$1,445,000 (RMB9,084,000) on available-for-sale securities.
Reconciliations of GAAP net income to non-GAAP net income for the nine months of 2011 and 2012 (in RMB thousands, unaudited)
Nine months ended
September 30, 2011
Nine months ended
September 30, 2012
GAAP
Adjustment
Non-GAAP
GAAP
Adjustment
Non-GAAP
RMB
US$
RMB
RMB
US$
RMB
US$
RMB
RMB
US$
Net income
86,231
13,522
-
86,231
13,522
85,247
13,564
20,427
105,674
16,814
The adjustment for the nine months ended September 30, 2012 is for theexclusion of the impairment loss of US$3,250,000 (RMB20,427,000) on available-for-sale securities.